Agenda item

To adopt a resolution relating to the Council Tax for 2020/21

A copy of the recommendation will be circulated at the meeting as the Council is waiting for confirmation of the latest precept figure.

 

Minutes:

The Finance Portfolio Holder presented details of the Council Tax for 2020/21.

 

The Worshipful the Mayor reminded members that a recorded vote was required on this item.

 

The Head of Legal and Democratic Services took the vote.  Members voted as follows:

 

For

Against

Abstained

Adams-King

 

 

Andersen

 

 

Bailey

 

 

Baverstock

 

 

Borg-Neal

 

 

Brooks

 

 

Bundy

 

 

Burley

 

 

Burnage

 

 

Cross

 

 

Daas

 

 

Donnelly

 

 

A Dowden

 

 

C Dowden

 

 

Drew

 

 

Ecclestone

 

 

Finaly

 

 

Flood

 

 

Hamilton

 

 

Harber

 

 

Hatley

 

 

Jeffrey

 

 

Johnston

 

 

L Lashbrook

 

 

P Lashbrook

 

 

Lodge

 

 

Matthews

 

 

K North

 

 

P North

 

 

Tasker

 

 

Warnes

 

 

Watts

 

 

32

0

0

 

 

Resolved:

 

1.  That approval is noted of the revised revenue forecast for the year 2019/2020 and the revenue estimates for the year 2020/2021, together with the revised capital programme for the year 2019/2020 and the capital programme for the year 2020/2021.

 

2.  That for the purposes of Section 35(2)(d) of the Local Government Finance Act 1992, as amended (the Act), the sum of £344,513, being the aggregate sum of expenses in relation to public halls, burial grounds, sports grounds and playgrounds incurred by the Council in performing in the parish of Andover the functions not performed by the Town Council, shall be treated as Special Expenses and any expenditure other than the £344,513 herein specified shall be treated as general expenses.  The Special Expenses sum equates to an amount of £21.12 per Band D Council Tax.

 

3.  That it be noted that the Head of Revenues, in consultation with the Head of Finance, calculated the Council Tax Base for 2020/2021 for the whole Borough area as 49,855 (Item T in the formula in Section 33(1) of the Act) and, in those parts of its area to which a Parish/Town precept relates, as per the table below:

 

 

Parish of

 Tax Base

Parish of

Tax Base

 Abbotts Ann

646

 Lockerley

373

 Ampfield

892

 Longparish

341

 Amport

553

 Longstock

217

 Andover Town

16,313

 Melchet Park & Plaitford

132

 Appleshaw

271

 Michelmersh & Timsbury

446

 Ashley

40

 Monxton

137

 Awbridge

357

 Mottisfont

147

 Barton Stacey

394

 Nether Wallop

392

 Bossington

22

 North Baddesley

2,516

 Braishfield

355

 Nursling & Rownhams

2,355

 Broughton

558

 Over Wallop

774

 Bullington

61

 Penton Grafton

355

 Charlton

861

 Penton Mewsey

174

 Chilbolton

535

 Quarley

77

 Chilworth

663

 Romsey Extra

2,283

 East Dean

95

 Romsey Town

5,780

 East Tytherley

91

 Sherfield English

335

 Enham Alamein

260

 Shipton Bellinger

502

 Faccombe

46

 Smannell

142

 Fyfield

139

 Stockbridge

337

 Goodworth Clatford

414

 Tangley

298

 Grateley

253

 Thruxton

290

Parish of

Tax Base

Parish of

Tax Base

 Houghton

218

 Upper Clatford

649

 Hurstbourne Tarrant

387

 Valley Park

3,007

 Kimpton

170

 Vernham Dean

292

 King's Somborne

716

 Wellow

1,509

 Leckford

60

 West Tytherley, Frenchmoor & Buckholt

309

 Linkenholt

25

 Wherwell

250

 Little Somborne

41

  Total  49,855

 

 

 

4.  That the following amounts be now calculated by the Council for the year 2020/2021 in accordance with Sections 32 to 34 and 36 of the Act and subsequent regulations:

 

4(a)  £115,948,415  being the aggregate of the amounts which the Council estimates for the items set out in Section 32(2) of the Act taking into account all precepts issued to it by Parish/Town Councils.

 

4(b)  £106,587,810  being the aggregate of the amounts which the Council estimates for the items set out in Section 32(3) of the Act.

 

4(c)  £9,360,605  being the amount by which the aggregate at 4(a) above exceeds the aggregate at 4(b) above, calculated by the Council in accordance with Section 32(4) of the Act as its Council Tax requirement for the year (Item R in the formula in Section 33(1) of the Act).

 

4(d)  £187.76  being the amount at 4(c) above (Item R), divided by 3 above (Item T), calculated by the Council in accordance with Section 33 of the Act, as the basic amount of its Council Tax for the year (including Parish/Town precepts).

 

4(e)  £2,061,353  being the aggregate amount of all special items (the amount at 2 above and Parish/Town precepts) referred to in Section 34(1) of the Act.

 

4(f)  £146.41  being the amount at 4(d) above less the result given by dividing the amount at 4(e) above by 3 above (Item T), calculated by the Council, in accordance with Section 34(2) of the Act, as the basic amount of its Council Tax for the year for dwellings in those parts of its area to which no Parish/Town precept relates.

 

4(g)  Part of the Council’s area: 

 

Parish of

£

Parish of

£

 Abbotts Ann

194.40

 Melchet Park & Plaitford

170.65

 Ampfield

189.84

 Michelmersh & Timsbury

181.16

 Amport

167.21

 Monxton

198.53

 Andover Town

188.63

 Mottisfont

190.69

Parish of

£

Parish of

£

 Appleshaw

194.38

 Nether Wallop

230.02

 Awbridge

171.26

 North Baddesley

202.30

 Barton Stacey

196.91

 Nursling & Rownhams

173.16

 Braishfield

203.03

 Over Wallop

187.75

 Broughton

195.69

 Penton Grafton

174.58

 Bullington

193.95

 Penton Mewsey

215.38

 Charlton

169.64

 Quarley

186.67

 Chilbolton

173.51

 Romsey Extra

169.65

 Chilworth

191.66

 Romsey Town

199.94

 East Dean

183.25

 Sherfield English

176.26

 East Tytherley

186.70

 Shipton Bellinger

208.16

 Enham Alamein

175.08

 Smannell

165.76

 Fyfield

211.16

 Stockbridge

205.76

 Goodworth Clatford

209.00

 Tangley

178.29

 Grateley

179.61

 Thruxton

199.00

 Houghton

199.16

 Upper Clatford

170.57

 Hurstbourne Tarrant

185.94

 Valley Park

159.11

 Kimpton

202.29

 Vernham Dean

180.66

 King's Somborne

231.56

 Wellow

192.12

 Lockerley

196.51

West Tytherley, Frenchmoor & Buckholt

193.34

 Longparish

203.76

Wherwell

182.41

 Longstock

183.28

All other parts of the Council's area

146.41

 

being the amounts given by adding to the amount at 4(f) above, the amounts of the special item or items relating to dwellings in those parts of the Council's area mentioned above divided in each case by the Council Tax Base for that part of the Council's area, calculated by the Council in accordance with Section 34(3) of the Act as the basic amounts of its Council Tax for the year for dwellings in those parts of its area to which one or more special items relate.

 

4(h)  Part of the Council’s area:

Valuation Bands

 

Band

 A

 B

 C

 D

 E

 F

 G

 H

 

 £

 £

 £

 £

 £

 £

 £

 £

Parish of

 

 

 

 

 

 

 

 

Abbotts Ann

129.60

151.20

172.80

194.40

237.60

280.80

324.00

388.80

Ampfield

126.56

147.65

168.74

189.84

232.03

274.21

316.40

379.68

Amport

111.48

130.05

148.63

167.21

204.37

241.52

278.69

334.42

Andover Town

125.76

146.71

167.67

188.63

230.55

272.47

314.39

377.26

Appleshaw

129.59

151.18

172.78

194.38

237.58

280.77

323.97

388.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Band

 A

 B

 C

 D

 E

 F

 G

 H

 

 £

 £

 £

 £

 £

 £

 £

 £

Parish of

 

 

 

 

 

 

 

 

Awbridge

114.18

133.20

152.23

171.26

209.32

247.37

285.44

342.52

Barton Stacey

131.28

153.15

175.03

196.91

240.67

284.42

328.19

393.82

Braishfield

135.36

157.91

180.47

203.03

248.15

293.26

338.39

406.06

Broughton

130.46

152.20

173.94

195.69

239.18

282.66

326.15

391.38

Bullington

129.30

150.85

172.40

193.95

237.05

280.15

323.25

387.90

Charlton

113.10

131.94

150.79

169.64

207.34

245.03

282.74

339.28

Chilbolton

115.68

134.95

154.23

173.51

212.07

250.62

289.19

347.02

Chilworth

127.78

149.06

170.36

191.66

234.26

276.84

319.44

383.32

East Dean

122.17

142.52

162.89

183.25

223.98

264.69

305.42

366.50

East Tytherley

124.47

145.21

165.95

186.70

228.19

269.68

311.17

373.40

Enham Alamein

116.72

136.17

155.62

175.08

213.99

252.89

291.80

350.16

Fyfield

140.78

164.23

187.70

211.16

258.09

305.01

351.94

422.32

GoodworthClatford

139.34

162.55

185.78

209.00

255.45

301.89

348.34

418.00

Grateley

119.74

139.69

159.65

179.61

219.53

259.44

299.35

359.22

Houghton

132.78

154.90

177.03

199.16

243.42

287.67

331.94

398.32

Hurstbourne Tarrant

123.96

144.62

165.28

185.94

227.26

268.58

309.90

371.88

Kimpton

134.86

157.33

179.81

202.29

247.25

292.20

337.15

404.58

King's Somborne

154.38

180.10

205.83

231.56

283.02

334.47

385.94

463.12

Lockerley

131.01

152.84

174.67

196.51

240.18

283.85

327.52

393.02

Longparish

135.84

158.48

181.12

203.76

249.04

294.32

339.60

407.52

Longstock

122.19

142.55

162.91

183.28

224.01

264.74

305.47

366.56

Melchet Park & Plaitford

113.77

132.72

151.69

170.65

208.58

246.49

284.42

341.30

Michelmersh & Timsbury

120.78

140.90

161.03

181.16

221.42

261.67

301.94

362.32

Monxton

132.36

154.41

176.47

198.53

242.65

286.76

330.89

397.06

Mottisfont

127.13

148.31

169.50

190.69

233.07

275.44

317.82

381.38

Nether Wallop

153.35

178.90

204.46

230.02

281.14

332.25

383.37

460.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Band

A

B

C

D

E

F

G

H

 

£

£

£

£

£

£

£

£

Parish of

 

 

 

 

 

 

 

 

North Baddesley

134.87

157.34

179.82

202.30

247.26

292.21

337.17

404.60

Nursling & Rownhams

115.44

134.68

153.92

173.16

211.64

250.12

288.60

346.32

Over Wallop

125.17

146.02

166.89

187.75

229.48

271.19

312.92

375.50

Penton Grafton

116.39

135.78

155.18

174.58

213.38

252.17

290.97

349.16

Penton Mewsey

143.59

167.51

191.45

215.38

263.25

311.10

358.97

430.76

Quarley

124.45

145.18

165.93

186.67

228.16

269.63

311.12

373.34

Romsey Extra

113.10

131.95

150.80

169.65

207.35

245.05

282.75

339.30

Romsey Town

133.30

155.50

177.72

199.94

244.38

288.80

333.24

399.88

Sherfield English

117.51

137.09

156.67

176.26

215.43

254.60

293.77

352.52

ShiptonBellinger

138.78

161.90

185.03

208.16

254.42

300.67

346.94

416.32

Smannell

110.51

128.92

147.34

165.76

202.60

239.43

276.27

331.52

Stockbridge

137.18

160.03

182.90

205.76

251.49

297.21

342.94

411.52

Tangley

118.86

138.67

158.48

178.29

217.91

257.53

297.15

356.58

Thruxton

132.67

154.77

176.89

199.00

243.23

287.44

331.67

398.00

Upper Clatford

113.72

132.66

151.62

170.57

208.48

246.38

284.29

341.14

Valley Park

106.08

123.75

141.43

159.11

194.47

229.82

265.19

318.22

Vernham Dean

120.44

140.51

160.58

180.66

220.81

260.95

301.10

361.32

Wellow

128.08

149.42

170.77

192.12

234.82

277.51

320.20

384.24

West Tytherley, Frenchmoor & Buckholt

128.90

150.37

171.86

193.34

236.31

279.27

322.24

386.68

Wherwell

121.61

141.87

162.14

182.41

222.95

263.48

304.02

364.82

All other parts of the Council’s area

97.61

113.87

130.14

146.41

178.95

211.48

244.02

292.82

 

being the amounts given by multiplying the amounts at 4(g) above by the number which, in the proportion set out in Section 5(1) of the Act, is applicable to dwellings listed in a particular valuation band divided by the number which, in that proportion, is applicable to dwellings listed in valuation band D, calculated by the Council in accordance with Section 36(1) of the Act as the amounts to be taken into account for the year in respect of categories of dwellings listed in different valuation bands.

 

5.  That in accordance with Section 52B of the Act, the Council's basic amount of Council Tax for the year 2020/2021 is not excessive.

 

6.  That the following details in respect of precept authorities are noted:

 

6(a)  For the year 2020/2021, the Hampshire County Council have stated the following amounts in precepts issued to the Council, in accordance with the requirements of the Act, for each of the categories of dwellings shown below:

 

Valuation Bands

 

A

B

C

D

E

F

G

H

£

£

£

£

£

£

£

£

857.52

1000.44

1143.36

1286.28

1572.12

1857.96

2143.80

2572.56

 

 

6(b)  For the year 2020/2021, the Police and Crime Commissioner for Hampshire has stated the following amounts in precepts issued to the Council, in accordance with the requirements of the Act, for each of the categories of dwellings shown below:

Valuation Bands

 

A

B

C

D

E

F

G

H

£

£

£

£

£

£

£

£

140.97

164.47

187.96

211.46

258.45

305.44

352.43

422.92

 

 

6(c)  For the year 2020/2021, the Hampshire Fire and Rescue Authority have stated the following amounts in precepts issued to the Council, in accordance with the requirements of the Act, for each of the categories of dwellings shown below:

Valuation Bands

 

A

B

C

D

E

F

G

H

£

£

£

£

£

£

£

£

46.04

53.71

61.39

69.06

84.41

99.75

115.10

138.12

 

 

7.  That having calculated the aggregate in each case of the amounts at 4(h) and 6(a), 6(b) and 6(c) above, the Council, in accordance with the requirements of the Act, hereby sets the following amounts as the amounts of Council Tax for each of its areas for the year 2020/2021 for each of the categories of dwellings shown below:

 

Valuation Bands

 

Band

A

B

C

D

E

F

G

H

 

£

£

£

£

£

£

£

£

Parish of

 

 

 

 

 

 

 

 

Abbotts Ann

1174.13

1369.82

1565.51

1761.20

2152.58

2543.95

2935.33

3522.40

Ampfield

1171.09

1366.27

1561.45

1756.64

2147.01

2537.36

2927.73

3513.28

Amport

1156.01

1348.67

1541.34

1734.01

2119.35

2504.67

2890.02

3468.02

Andover Town

1170.29

1365.33

1560.38

1755.43

2145.53

2535.62

2925.72

3510.86

Appleshaw

1174.12

1369.80

1565.49

1761.18

2152.56

2543.92

2935.30

3522.36

Awbridge

1158.71

1351.82

1544.94

1738.06

2124.30

2510.52

2896.77

3476.12

Barton Stacey

1175.81

1371.77

1567.74

1763.71

2155.65

2547.57

2939.52

3527.42

Braishfield

1179.89

1376.53

1573.18

1769.83

2163.13

2556.41

2949.72

3539.66

Broughton

1174.99

1370.82

1566.65

1762.49

2154.16

2545.81

2937.48

3524.98

Bullington

1173.83

1369.47

1565.11

1760.75

2152.03

2543.30

2934.58

3521.50

Charlton

1157.63

1350.56

1543.50

1736.44

2122.32

2508.18

2894.07

3472.88

Chilbolton

1160.21

1353.57

1546.94

1740.31

2127.05

2513.77

2900.52

3480.62

Chilworth

1172.31

1367.68

1563.07

1758.46

2149.24

2539.99

2930.77

3516.92

East Dean

1166.70

1361.14

1555.60

1750.05

2138.96

2527.84

2916.75

3500.10

East Tytherley

1169.00

1363.83

1558.66

1753.50

2143.17

2532.83

2922.50

3507.00

Enham Alamein

1161.25

1354.79

1548.33

1741.88

2128.97

2516.04

2903.13

3483.76

Fyfield

1185.31

1382.85

1580.41

1777.96

2173.07

2568.16

2963.27

3555.92

GoodworthClatford

1183.87

1381.17

1578.49

1775.80

2170.43

2565.04

2959.67

3551.60

Grateley

1164.27

1358.31

1552.36

1746.41

2134.51

2522.59

2910.68

3492.82

Houghton

1177.31

1373.52

1569.74

1765.96

2158.40

2550.82

2943.27

3531.92

Hurstbourne Tarrant

1168.49

1363.24

1557.99

1752.74

2142.24

2531.73

2921.23

3505.48

Kimpton

1179.39

1375.95

1572.52

1769.09

2162.23

2555.35

2948.48

3538.18

King's Somborne

1198.91

1398.72

1598.54

1798.36

2198.00

2597.62

2997.27

3596.72

Lockerley

1175.54

1371.46

1567.38

1763.31

2155.16

2547.00

2938.85

3526.62

Longparish

1180.37

1377.10

1573.83

1770.56

2164.02

2557.47

2950.93

3541.12

Longstock

1166.72

1361.17

1555.62

1750.08

2138.99

2527.89

2916.80

3500.16

Melchet Park &  Plaitford

1158.30

1351.34

1544.40

1737.45

2123.56

2509.64

2895.75

3474.90

Band

A

B

C

D

E

F

G

H

 

£

£

£

£

£

£

£

£

Parish of

 

 

 

 

 

 

 

 

Michelmersh & Timsbury

1165.31

1359.52

1553.74

1747.96

2136.40

2524.82

2913.27

3495.92

Monxton

1176.89

1373.03

1569.18

1765.33

2157.63

2549.91

2942.22

3530.66

Mottisfont

1171.66

1366.93

1562.21

1757.49

2148.05

2538.59

2929.15

3514.98

Nether Wallop

1197.88

1397.52

1597.17

1796.82

2196.12

2595.40

2994.70

3593.64

North Baddesley

1179.40

1375.96

1572.53

1769.10

2162.24

2555.36

2948.50

3538.20

Nursling & Rownhams

1159.97

1353.30

1546.63

1739.96

2126.62

2513.27

2899.93

3479.92

Over Wallop

1169.70

1364.64

1559.60

1754.55

2144.46

2534.34

2924.25

3509.10

Penton Grafton

1160.92

1354.40

1547.89

1741.38

2128.36

2515.32

2902.30

3482.76

Penton Mewsey

1188.12

1386.13

1584.16

1782.18

2178.23

2574.25

2970.30

3564.36

Quarley

1168.98

1363.80

1558.64

1753.47

2143.14

2532.78

2922.45

3506.94

Romsey Extra

1157.63

1350.57

1543.51

1736.45

2122.33

2508.20

2894.08

3472.90

Romsey Town

1177.83

1374.12

1570.43

1766.74

2159.36

2551.95

2944.57

3533.48

Sherfield English

1162.04

1355.71

1549.38

1743.06

2130.41

2517.75

2905.10

3486.12

ShiptonBellinger

1183.31

1380.52

1577.74

1774.96

2169.40

2563.82

2958.27

3549.92

Smannell

1155.04

1347.54

1540.05

1732.56

2117.58

2502.58

2887.60

3465.12

Stockbridge

1181.71

1378.65

1575.61

1772.56

2166.47

2560.36

2954.27

3545.12

Tangley

1163.39

1357.29

1551.19

1745.09

2132.89

2520.68

2908.48

3490.18

Thruxton

1177.20

1373.39

1569.60

1765.80

2158.21

2550.59

2943.00

3531.60

Upper Clatford

1158.25

1351.28

1544.33

1737.37

2123.46

2509.53

2895.62

3474.74

Valley Park

1150.61

1342.37

1534.14

1725.91

2109.45

2492.97

2876.52

3451.82

Vernham Dean

1164.97

1359.13

1553.29

1747.46

2135.79

2524.10

2912.43

3494.92

Wellow

1172.61

1368.04

1563.48

1758.92

2149.80

2540.66

2931.53

3517.84

West Tytherley, Frenchmoor & Buckholt

1173.43

1368.99

1564.57

1760.14

2151.29

2542.42

2933.57

3520.28

Wherwell

1166.14

1360.49

1554.85

1749.21

2137.93

2526.63

2915.35

3498.42

All other parts of the Council’s area

1142.14

1332.49

1522.85

1713.21

2093.93

2474.63

2855.35

3426.42

 

Supporting documents: