Agenda item

To adopt a resolution relating to the Council Tax 2021/22

The Council is required by the Local Government Finance Act 1992 to make a resolution relating to Council Tax in advance of the start of each financial year.

Minutes:

The Finance Portfolio Holder presented details of the Council Tax for 2021/22.

 

The Worshipful the Mayor reminded members that a recorded vote was required on this item.

 

The Finance Portfolio Holder introduced the item by delivering her annual budget speech.  Following the introduction by Government of a new law in 2014 relating to certain budget decisions, the Council was required to take a recorded vote on both this item and item 7.2.1.1 on the agenda, To adopt a resolution relating to the Council Tax for 2021/22.

 

The Head of Legal and Democratic Services took the vote, Members voted as follows;

 

 

 

For

Against

Abstained

Adams-King

Baverstock

 

Andersen

Burnage

 

Bailey

Coole

 

Borg-Neal

Cooper

 

Brooks

A Dowden

 

Bundy

C Dowden

 

Burley

Ecclestone

 

Donnelly

Gwynne

 

Drew

Harber

 

Ecclestone

Parker

 

Flood

Rowles

 

Hamilton

Thom

 

Hatley

Warnes

 

Jeffrey

 

Johnston

 

 

L Lashbrook

 

 

P Lashbrook

 

 

Lodge

 

 

Matthews

 

 

Meyer

 

 

K North

 

 

P North

 

 

Tasker

 

 

Ward

 

 

24

12

 

Resolved:

 

1.  That approval is noted of the revised revenue forecast for the year 2020/2021 and the revenue estimates for the year 2021/2022, together with the revised capital programme for the year 2020/2021 and the capital programme for the year 2021/2022.

 

2.  That for the purposes of Section 35(2)(d) of the Local Government Finance Act 1992, as amended (the Act), the sum of £333,348, being the aggregate sum of expenses in relation to public halls, burial grounds, sports grounds and playgrounds incurred by the Council in performing in the parish of Andover the functions not performed by the Town Council, shall be treated as Special Expenses and any expenditure other than the £333,348 herein specified shall be treated as general expenses.  The Special Expenses sum equates to an amount of £20.12 per Band D Council Tax.

 

3.  That it be noted that the Head of Finance & Revenues has calculated the Council Tax Base for 2021/2022 for the whole Borough area as 50,316 (Item T in the formula in Section 33(1) of the Act) and, in those parts of its area to which a Parish/Town precept relates, as per the table below:

 

 

Parish of

 Tax Base

Parish of

Tax Base

 Abbotts Ann

641

 Lockerley

371

 Ampfield

897

 Longparish

331

 Amport

563

 Longstock

215

 Andover Town

16,568

 Melchet Park & Plaitford

132

 Appleshaw

276

 Michelmersh & Timsbury

452

 Ashley

39

 Monxton

140

 Awbridge

353

 Mottisfont

150

 Barton Stacey

408

 Nether Wallop

399

 Bossington

23

 North Baddesley

2,491

 Braishfield

355

 Nursling & Rownhams

2,385

 Broughton

556

 Over Wallop

791

 Bullington

61

 Penton Grafton

354

 Charlton

865

 Penton Mewsey

175

 Chilbolton

539

 Quarley

79

 Chilworth

667

 Romsey Extra

2,425

 East Dean

94

 Romsey Town

5,767

 East Tytherley

92

 Sherfield English

329

 Enham Alamein

254

 Shipton Bellinger

505

 Faccombe

45

 Smannell

142

 Fyfield

136

 Stockbridge

345

 Goodworth Clatford

416

 Tangley

297

 Grateley

260

 Thruxton

289

Parish of

Tax Base

Parish of

Tax Base

 Houghton

220

 Upper Clatford

645

 Hurstbourne Tarrant

390

 Valley Park

3,009

 Kimpton

170

 Vernham Dean

290

 King's Somborne

719

 Wellow

1,511

 Leckford

65

 West Tytherley, Frenchmoor & Buckholt

308

 Linkenholt

24

 Wherwell

252

 Little Somborne

41

  Total  50,316

 

 

 

4.  That the following amounts be now calculated by the Council for the year 2021/2022 in accordance with Sections 32 to 34 and 36 of the Act and subsequent regulations:

 

4(a)  £108,711,746  being the aggregate of the amounts which the Council estimates for the items set out in Section 32(2) of the Act taking into account all precepts issued to it by Parish/Town Councils.

 

4(b)  £99,122,696  being the aggregate of the amounts which the Council estimates for the items set out in Section 32(3) of the Act.

 

4(c)  £9,589,050  being the amount by which the aggregate at 4(a) above exceeds the aggregate at 4(b) above, calculated by the Council in accordance with Section 32(4) of the Act as its Council Tax requirement for the year (Item R in the formula in Section 33(1) of the Act).

 

4(d)  £190.58  being the amount at 4(c) above (Item R), divided by 3 above (Item T), calculated by the Council in accordance with Section 33 of the Act, as the basic amount of its Council Tax for the year (including Parish/Town precepts).

 

4(e)  £2,096,494  being the aggregate amount of all special items (the amount at 2 above and Parish/Town precepts) referred to in Section 34(1) of the Act.

 

4(f)  £148.91  being the amount at 4(d) above less the result given by dividing the amount at 4(e) above by 3 above (Item T), calculated by the Council, in accordance with Section 34(2) of the Act, as the basic amount of its Council Tax for the year for dwellings in those parts of its area to which no Parish/Town precept relates.

 

4(g)  Part of the Council’s area: 

 

Parish of

£

Parish of

£

 Abbotts Ann

198.48

 Melchet Park & Plaitford

174.67

 Ampfield

192.93

 Michelmersh & Timsbury

183.20

 Amport

169.34

 Monxton

202.48

 Andover Town

190.13

 Mottisfont

192.30

 Appleshaw

196.01

 Nether Wallop

258.35

 Awbridge

176.69

 North Baddesley

205.36

 Barton Stacey

200.91

 Nursling & Rownhams

175.33

 Braishfield

208.36

 Over Wallop

189.37

 Broughton

198.37

 Penton Grafton

177.16

 Bullington

196.45

 Penton Mewsey

217.48

 Charlton

172.03

 Quarley

188.15

 Chilbolton

175.81

 Romsey Extra

172.15

 Chilworth

193.89

 Romsey Town

203.77

 East Dean

185.26

 Sherfield English

179.31

 East Tytherley

192.74

 Shipton Bellinger

210.30

 Enham Alamein

178.26

 Smannell

168.26

 Fyfield

215.09

 Stockbridge

207.75

 Goodworth Clatford

215.56

 Tangley

199.42

 Grateley

181.22

 Thruxton

201.68

 Houghton

205.73

 Upper Clatford

173.82

 Hurstbourne Tarrant

188.14

 Valley Park

161.87

 Kimpton

204.79

 Vernham Dean

183.39

 King's Somborne

236.25

 Wellow

194.56

 Lockerley

199.28

West Tytherley, Frenchmoor & Buckholt

194.93

 Longparish

215.07

Wherwell

184.62

 Longstock

188.44

All other parts of the Council's area

148.91

 

being the amounts given by adding to the amount at 4(f) above, the amounts of the special item or items relating to dwellings in those parts of the Council's area mentioned above divided in each case by the Council Tax Base for that part of the Council's area, calculated by the Council in accordance with Section 34(3) of the Act as the basic amounts of its Council Tax for the year for dwellings in those parts of its area to which one or more special items relate.

 

 

 

 

 

 

4(h)  Part of the Council’s area:

Valuation Bands

 

Band

 A

 B

 C

 D

 E

 F

 G

 H

 

 £

 £

 £

 £

 £

 £

 £

 £

Parish of

 

 

 

 

 

 

 

 

Abbotts Ann

132.32

154.37

176.42

198.48

242.59

286.69

330.80

396.96

Ampfield

128.62

150.06

171.49

192.93

235.80

278.67

321.55

385.86

Amport

112.89

131.71

150.52

169.34

206.97

244.60

282.23

338.68

Andover Town

126.75

147.88

169.00

190.13

232.38

274.63

316.88

380.26

Appleshaw

130.67

152.45

174.23

196.01

239.57

283.12

326.68

392.02

Awbridge

117.79

137.43

157.05

176.69

215.95

255.22

294.48

353.38

Barton Stacey

133.94

156.26

178.58

200.91

245.56

290.20

334.85

401.82

Braishfield

138.90

162.06

185.20

208.36

254.66

300.96

347.26

416.72

Broughton

132.24

154.29

176.32

198.37

242.45

286.53

330.61

396.74

Bullington

130.96

152.80

174.62

196.45

240.10

283.76

327.41

392.90

Charlton

114.68

133.80

152.91

172.03

210.26

248.49

286.71

344.06

Chilbolton

117.20

136.74

156.27

175.81

214.88

253.95

293.01

351.62

Chilworth

129.26

150.80

172.34

193.89

236.98

280.06

323.15

387.78

East Dean

123.50

144.09

164.67

185.26

226.43

267.60

308.76

370.52

East Tytherley

128.49

149.91

171.32

192.74

235.57

278.40

321.23

385.48

Enham Alamein

118.84

138.65

158.45

178.26

217.87

257.48

297.10

356.52

Fyfield

143.39

167.29

191.19

215.09

262.89

310.68

358.48

430.18

GoodworthClatford

143.70

167.66

191.60

215.56

263.46

311.36

359.26

431.12

Grateley

120.81

140.95

161.08

181.22

221.49

261.76

302.03

362.44

Houghton

137.15

160.01

182.87

205.73

251.45

297.16

342.88

411.46

Hurstbourne Tarrant

125.42

146.33

167.23

188.14

229.95

271.76

313.56

376.28

Kimpton

136.52

159.28

182.03

204.79

250.30

295.81

341.31

409.58

King's Somborne

157.50

183.75

210.00

236.25

288.75

341.25

393.75

472.50

Lockerley

132.85

155.00

177.13

199.28

243.56

287.85

332.13

398.56

Longparish

143.38

167.28

191.17

215.07

262.86

310.65

358.45

430.14

Longstock

125.62

146.57

167.50

188.44

230.31

272.19

314.06

376.88

Melchet Park & Plaitford

116.44

135.86

155.26

174.67

213.48

252.30

291.11

349.34

Michelmersh & Timsbury

122.13

142.49

162.84

183.20

223.91

264.62

305.33

366.40

Monxton

134.98

157.49

179.98

202.48

247.47

292.47

337.46

404.96

Mottisfont

128.20

149.57

170.93

192.30

235.03

277.76

320.50

384.60

Nether Wallop

172.23

200.94

229.64

258.35

315.76

373.17

430.58

516.70

North Baddesley

136.90

159.73

182.54

205.36

250.99

296.63

342.26

410.72

Nursling & Rownhams

116.88

136.37

155.84

175.33

214.29

253.25

292.21

350.66

Over Wallop

126.24

147.29

168.32

189.37

231.45

273.53

315.61

378.74

Penton Grafton

118.10

137.79

157.47

177.16

216.53

255.90

295.26

354.32

Penton Mewsey

144.98

169.15

193.31

217.48

265.81

314.14

362.46

434.96

Quarley

125.43

146.34

167.24

188.15

229.96

271.77

313.58

376.30

Romsey Extra

114.76

133.90

153.02

172.15

210.40

248.66

286.91

344.30

Romsey Town

135.84

158.49

181.12

203.77

249.05

294.33

339.61

407.54

Sherfield English

119.54

139.46

159.38

179.31

219.16

259.00

298.85

358.62

ShiptonBellinger

140.20

163.57

186.93

210.30

257.03

303.76

350.50

420.60

Smannell

112.17

130.87

149.56

168.26

205.65

243.04

280.43

336.52

Stockbridge

138.50

161.58

184.66

207.75

253.92

300.08

346.25

415.50

Tangley

132.94

155.11

177.26

199.42

243.73

288.05

332.36

398.84

Thruxton

134.45

156.86

179.27

201.68

246.50

291.31

336.13

403.36

Upper Clatford

115.88

135.19

154.50

173.82

212.45

251.07

289.70

347.64

Valley Park

107.91

125.90

143.88

161.87

197.84

233.81

269.78

323.74

Vernham Dean

122.26

142.64

163.01

183.39

224.14

264.89

305.65

366.78

Wellow

129.70

151.33

172.94

194.56

237.79

281.03

324.26

389.12

West Tytherley, Frenchmoor & Buckholt

129.95

151.61

173.27

194.93

238.25

281.56

324.88

389.86

Wherwell

123.08

143.59

164.10

184.62

225.65

266.67

307.70

369.24

All other parts of the Council’s area

99.27

115.82

132.36

148.91

182.00

215.09

248.18

297.82

 

being the amounts given by multiplying the amounts at 4(g) above by the number which, in the proportion set out in Section 5(1) of the Act, is applicable to dwellings listed in a particular valuation band divided by the number which, in that proportion, is applicable to dwellings listed in valuation band D, calculated by the Council in accordance with Section 36(1) of the Act as the amounts to be taken into account for the year in respect of categories of dwellings listed in different valuation bands.

 

5.  That in accordance with Section 52B of the Act, the Council's basic amount of Council Tax for the year 2021/2022 is not excessive.

 

6.  That the following details in respect of precept authorities are noted:

 

6(a)  For the year 2021/2022, the Hampshire County Council have stated the following amounts in precepts issued to the Council, in accordance with the requirements of the Act, for each of the categories of dwellings shown below:

Valuation Bands

 

A

B

C

D

E

F

G

H

£

£

£

£

£

£

£

£

900.30

1,050.35

1,200.40

1,350.45

1,650.55

1,950.65

2,250.75

2,700.90

 

 

6(b)  For the year 2021/2022, the Police and Crime Commissioner for Hampshire has stated the following amounts in precepts issued to the Council, in accordance with the requirements of the Act, for each of the categories of dwellings shown below:

Valuation Bands

 

A

B

C

D

E

F

G

H

£

£

£

£

£

£

£

£

150.97

176.14

201.30

226.46

276.78

327.11

377.43

452.92

 

 

6(c)  For the year 2021/2022, the Hampshire and Isle of Wight Fire and Rescue Authority have stated the following amounts in precepts issued to the Council, in accordance with the requirements of the Act, for each of the categories of dwellings shown below:

Valuation Bands

 

A

B

C

D

E

F

G

H

£

£

£

£

£

£

£

£

46.95

54.78

62.60

70.43

86.08

101.73

117.38

140.86

 

 

7.  That having calculated the aggregate in each case of the amounts at 4(h) and 6(a), 6(b) and 6(c) above, the Council, in accordance with the requirements of the Act, hereby sets the following amounts as the amounts of Council Tax for each of its areas for the year 2021/2022 for each of the categories of dwellings shown below:

 

Valuation Bands

 

Band

A

B

C

D

E

F

G

H

 

£

£

£

£

£

£

£

£

Parish of

 

 

 

 

 

 

 

 

Abbotts Ann

1230.54

1435.64

1640.72

1845.82

2256.00

2666.18

3076.36

3691.64

Ampfield

1226.84

1431.33

1635.79

1840.27

2249.21

2658.16

3067.11

3680.54

Amport

1211.11

1412.98

1614.82

1816.68

2220.38

2624.09

3027.79

3633.36

Andover Town

1224.97

1429.15

1633.30

1837.47

2245.79

2654.12

3062.44

3674.94

Appleshaw

1228.89

1433.72

1638.53

1843.35

2252.98

2662.61

3072.24

3686.70

Awbridge

1216.01

1418.70

1621.35

1824.03

2229.36

2634.71

3040.04

3648.06

Barton Stacey

1232.16

1437.53

1642.88

1848.25

2258.97

2669.69

3080.41

3696.50

Braishfield

1237.12

1443.33

1649.50

1855.70

2268.07

2680.45

3092.82

3711.40

Broughton

1230.46

1435.56

1640.62

1845.71

2255.86

2666.02

3076.17

3691.42

Bullington

1229.18

1434.07

1638.92

1843.79

2253.51

2663.25

3072.97

3687.58

Charlton

1212.90

1415.07

1617.21

1819.37

2223.67

2627.98

3032.27

3638.74

Chilbolton

1215.42

1418.01

1620.57

1823.15

2228.29

2633.44

3038.57

3646.30

Chilworth

1227.48

1432.07

1636.64

1841.23

2250.39

2659.55

3068.71

3682.46

East Dean

1221.72

1425.36

1628.97

1832.60

2239.84

2647.09

3054.32

3665.20

East Tytherley

1226.71

1431.18

1635.62

1840.08

2248.98

2657.89

3066.79

3680.16

Enham Alamein

1217.06

1419.92

1622.75

1825.60

2231.28

2636.97

3042.66

3651.20

Fyfield

1241.61

1448.56

1655.49

1862.43

2276.30

2690.17

3104.04

3724.86

GoodworthClatford

1241.92

1448.93

1655.90

1862.90

2276.87

2690.85

3104.82

3725.80

Grateley

1219.03

1422.22

1625.38

1828.56

2234.90

2641.25

3047.59

3657.12

Houghton

1235.37

1441.28

1647.17

1853.07

2264.86

2676.65

3088.44

3706.14

Hurstbourne Tarrant

1223.64

1427.60

1631.53

1835.48

2243.36

2651.25

3059.12

3670.96

Kimpton

1234.74

1440.55

1646.33

1852.13

2263.71

2675.30

3086.87

3704.26

King's Somborne

1255.72

1465.02

1674.30

1883.59

2302.16

2720.74

3139.31

3767.18

Lockerley

1231.07

1436.27

1641.43

1846.62

2256.97

2667.34

3077.69

3693.24

Longparish

1241.60

1448.55

1655.47

1862.41

2276.27

2690.14

3104.01

3724.82

Longstock

1223.84

1427.84

1631.80

1835.78

2243.72

2651.68

3059.62

3671.56

Melchet Park &  Plaitford

1214.66

1417.13

1619.56

1822.01

2226.89

2631.79

3036.67

3644.02

Michelmersh & Timsbury

1220.35

1423.76

1627.14

1830.54

2237.32

2644.11

3050.89

3661.08

Monxton

1233.20

1438.76

1644.28

1849.82

2260.88

2671.96

3083.02

3699.64

Mottisfont

1226.42

1430.84

1635.23

1839.64

2248.44

2657.25

3066.06

3679.28

Nether Wallop

1270.45

1482.21

1693.94

1905.69

2329.17

2752.66

3176.14

3811.38

North Baddesley

1235.12

1441.00

1646.84

1852.70

2264.40

2676.12

3087.82

3705.40

Nursling & Rownhams

1215.10

1417.64

1620.14

1822.67

2227.70

2632.74

3037.77

3645.34

Over Wallop

1224.46

1428.56

1632.62

1836.71

2244.86

2653.02

3061.17

3673.42

Penton Grafton

1216.32

1419.06

1621.77

1824.50

2229.94

2635.39

3040.82

3649.00

Penton Mewsey

1243.20

1450.42

1657.61

1864.82

2279.22

2693.63

3108.02

3729.64

Quarley

1223.65

1427.61

1631.54

1835.49

2243.37

2651.26

3059.14

3670.98

Romsey Extra

1212.98

1415.17

1617.32

1819.49

2223.81

2628.15

3032.47

3638.98

Romsey Town

1234.06

1439.76

1645.42

1851.11

2262.46

2673.82

3085.17

3702.22

Sherfield English

1217.76

1420.73

1623.68

1826.65

2232.57

2638.49

3044.41

3653.30

ShiptonBellinger

1238.42

1444.84

1651.23

1857.64

2270.44

2683.25

3096.06

3715.28

Smannell

1210.39

1412.14

1613.86

1815.60

2219.06

2622.53

3025.99

3631.20

Stockbridge

1236.72

1442.85

1648.96

1855.09

2267.33

2679.57

3091.81

3710.18

Tangley

1231.16

1436.38

1641.56

1846.76

2257.14

2667.54

3077.92

3693.52

Thruxton

1232.67

1438.13

1643.57

1849.02

2259.91

2670.80

3081.69

3698.04

Upper Clatford

1214.10

1416.46

1618.80

1821.16

2225.86

2630.56

3035.26

3642.32

Valley Park

1206.13

1407.17

1608.18

1809.21

2211.25

2613.30

3015.34

3618.42

Vernham Dean

1220.48

1423.91

1627.31

1830.73

2237.55

2644.38

3051.21

3661.46

Wellow

1227.92

1432.60

1637.24

1841.90

2251.20

2660.52

3069.82

3683.80

West Tytherley, Frenchmoor & Buckholt

1228.17

1432.88

1637.57

1842.27

2251.66

2661.05

3070.44

3684.54

Wherwell

1221.30

1424.86

1628.40

1831.96

2239.06

2646.16

3053.26

3663.92

All other parts of the Council’s area

1197.49

1397.09

1596.66

1796.25

2195.41

2594.58

2993.74

3592.50

 

Supporting documents: